Financial Report

(As of Tuesday, Dec 10 2024)

Boston

ArenaBoston Garden
Capacity17,250
Ticket Price$75.00


Income

Current Funds$15,927,627
Home Games Remaining0
Avg. Attendance16,954
Avg. Revenue/Game$1,525,897
Projected Revenue$0,000

Expenses

Pro Payroll$35,950,000
Farm Payroll$1,770,000
Prospect Fees$0,000
Coach$500,000
Games Remaining0
Total Game Expenses$477,750
Projected Expenses$0,000
Projected Balance$15,927,627

Salary Commitment

Year: 2003$37,720,000
Year: 2004$18,190,000
Year: 2005$9,615,000
Year: 2006$5,275,000

 Pro Payroll

Vladimir Malakhov 5,000,000(1)
Jeremy Roenick 4,500,000(1)
Sergei Fedorov 3,600,000(1)
Felix Potvin 2,750,000(5)
Teemu Selanne 2,500,000(5)
Seabass Cypher 2,500,000(2)
Andrei Nikolishin 2,000,000(2)
Zdeno Chara 1,800,000(2)
Patrick Marleau 1,800,000(3)
Glen Murray 1,800,000(1)
Oleg Tverdovsky 1,600,000(1)
Brad Richards 1,200,000(2)
Michael Peca 1,000,000(2)
Scott Hartnell 900,000(3)
Sergei Samsonov 900,000(1)
Colin White 600,000(1)
Manny Fernandez 250,000(1)
Danny Markov 250,000(3)
Peter Schaefer 250,000(1)
Sean O'Donnell 250,000(1)
Adam Deadmarsh 250,000(3)
Dean McAmmond 250,000(1)


 Farm Payroll

Radim Vrbata 900,000(3)
Kent Manderville 350,000(1)
Tim Thomas 180,000(1)
Mariusz Czerkawski 60,000(3)
Martin Rucinsky 55,000(3)
Patrice Bergeron 25,000(3)
Brent Burns 25,000(3)
Stephane Fiset 25,000(3)
David Backes 25,000(3)
Scott Pellerin 25,000(4)
Nathan Horton 25,000(3)
Brent Sopel 25,000(2)
Kyle McLaren 25,000(2)
Jan Bulis 25,000(2)




Edmonton

ArenaNorthlands Coliseum
Capacity18,250
Ticket Price$80.00


Income

Current Funds$36,289,939
Home Games Remaining0
Avg. Attendance17,744
Avg. Revenue/Game$1,522,036
Projected Revenue$0,000

Expenses

Pro Payroll$34,450,000
Farm Payroll$860,000
Prospect Fees$0,000
Coach$500,000
Games Remaining0
Total Game Expenses$447,625
Projected Expenses$0,000
Projected Balance$36,289,939

Salary Commitment

Year: 2003$35,310,000
Year: 2004$28,030,000
Year: 2005$23,655,000
Year: 2006$12,500,000

 Pro Payroll

Alexei Kovalev 3,500,000(3)
Sergei Gonchar 3,000,000(5)
Trevor Linden 2,500,000(3)
Martin Straka 2,500,000(2)
Tommy Salo 2,500,000(3)
John Leclair 2,500,000(1)
Pavel Bure 2,300,000(4)
Ed Whalen 2,000,000(3)
Dimitry Yushkevich 2,000,000(1)
Jaroslav Modry 1,800,000(5)
Trent Klatt 1,700,000(4)
Wes Walz 1,700,000(4)
Alexei Zhitnik 1,600,000(1)
Alexei Ponikarovsky 1,400,000(2)
Bryan Smolinski 950,000(5)
Paul Laus 800,000(4)
Chris Kelly 800,000(1)
Craig Conroy 400,000(3)
Tomas Plekanec 250,000(1)
Arturs Irbe 250,000(4)


 Farm Payroll

Jiri Hudler 250,000(2)
Byron Dafoe 100,000(2)
Dan Ellis 90,000(3)
Anton Volchenkov 60,000(3)
Igor Kravchuk 55,000(3)
Fernando Pisani 50,000(2)
Marty Reasoner 30,000(1)
Trent Hunter 25,000(1)
Richard Zednik 25,000(3)
Eric Nystrom 25,000(2)
Trevor Daley 25,000(2)
Joe Pavelski 25,000(3)
Fedor Tyutin 25,000(1)
Jussi Jokenen 25,000(1)
Kyle Wellwood 25,000(1)
Matt Stajan 25,000(2)




Carolina

ArenaHartford Civic Center
Capacity16,250
Ticket Price$85.00


Income

Current Funds$52,772,815
Home Games Remaining0
Avg. Attendance15,156
Avg. Revenue/Game$1,545,831
Projected Revenue$0,000

Expenses

Pro Payroll$35,725,000
Farm Payroll$397,500
Prospect Fees$0,000
Coach$500,000
Games Remaining0
Total Game Expenses$457,781
Projected Expenses$0,000
Projected Balance$52,772,815

Salary Commitment

Year: 2003$36,122,500
Year: 2004$30,065,000
Year: 2005$21,215,000
Year: 2006$16,300,000

 Pro Payroll

Nicklas Lidstrom 4,000,000(4)
Tony Amonte 3,500,000(2)
Elijah Sykes 3,000,000(3)
Olaf Kolzig 2,500,000(4)
Daniel Alfredsson 2,500,000(1)
Mats Sundin 2,300,000(4)
Kevin Haller 2,300,000(4)
Rod Brind'Amour 2,300,000(2)
Adam Foote 2,000,000(4)
Jason Woolley 1,700,000(4)
Tomas Holmstrom 1,600,000(1)
Vincent Lecavalier 1,600,000(2)
Bob Boughner 1,500,000(4)
Ryan Miller 1,400,000(3)
Chris Phillips 1,400,000(2)
Jeff Freisen 800,000(1)
Steve Sullivan 500,000(1)
Matt Cooke 325,000(1)
Brad Boyes 250,000(3)
Stephen Weiss 250,000(1)


 Farm Payroll

Jarret Stoll 90,000(3)
Jay More 50,000(3)
Magnus Arvedson 32,500(1)
James Wisniewski 25,000(2)
Dustin Brown 25,000(3)
Darius Kasparaitis 25,000(1)
Mikko Koivu 25,000(1)
Ian White 25,000(2)
Curtis McElhinney 25,000(3)
Ryan Kesler 25,000(3)
Jimmy Howard 25,000(3)
Lee Stempniak 25,000(3)




Atlanta

ArenaPhilips Arena
Capacity16,000
Ticket Price$50.00


Income

Current Funds$6,639,446
Home Games Remaining0
Avg. Attendance16,000
Avg. Revenue/Game$960,000
Projected Revenue$0,000

Expenses

Pro Payroll$33,950,000
Farm Payroll$180,000
Prospect Fees$0,000
Coach$500,000
Games Remaining0
Total Game Expenses$432,875
Projected Expenses$0,000
Projected Balance$6,639,446

Salary Commitment

Year: 2003$34,130,000
Year: 2004$27,005,000
Year: 2005$20,255,000
Year: 2006$5,300,000

 Pro Payroll

Petr Nedved 4,500,000(3)
Martin Brodeur 3,600,000(5)
Mike Modano 3,500,000(1)
Vinny Prospal 3,500,000(3)
Ed Jovanovski 2,500,000(3)
Sharky Fletcher 2,000,000(2)
Janne Niinimaa 2,000,000(3)
Rob Zamuner 1,700,000(4)
Daniel Briere 1,600,000(2)
Andrew Brunette 1,400,000(3)
Cory Stillman 1,200,000(2)
Tomas Vokoun 1,200,000(1)
Bill Guerin 1,000,000(2)
David Legwand 900,000(2)
Kristian Huselius 900,000(1)
Matthew Lombardi 700,000(3)
John-Michael Liles 250,000(3)
Phiippe Boucher 250,000(1)
Johnny Oduya 250,000(1)
Mike Cammalleri 250,000(1)
Tuomu Ruutu 250,000(1)
Ian Laperriere 250,000(1)
Brendan Morrow 250,000(1)


 Farm Payroll

Rick DiPietro 80,000(3)
Cam Ward 25,000(2)
Valtteri Filppula 25,000(2)
Jan Hrdina 25,000(1)
Fredrik Modin 25,000(3)




NYRangers

ArenaMadison Square Garden
Capacity16,750
Ticket Price$75.00


Income

Current Funds$25,902,462
Home Games Remaining0
Avg. Attendance16,482
Avg. Revenue/Game$1,468,254
Projected Revenue$0,000

Expenses

Pro Payroll$32,700,000
Farm Payroll$610,000
Prospect Fees$0,000
Coach$500,000
Games Remaining0
Total Game Expenses$422,625
Projected Expenses$0,000
Projected Balance$25,902,462

Salary Commitment

Year: 2003$33,310,000
Year: 2004$29,265,000
Year: 2005$15,765,000
Year: 2006$4,400,000

 Pro Payroll

Vyacheslav Kozlov 3,000,000(3)
Jocelyn Thibault 2,500,000(3)
Doug Weight 2,500,000(5)
Kimmo Timonen 2,000,000(3)
Robert Svehla 2,000,000(2)
Alexei Yashin 2,000,000(2)
Jay Mckee 2,000,000(2)
Bobby Holik 1,900,000(4)
Jozef Stumpel 1,800,000(1)
Martin Biron 1,600,000(2)
Brendan Shanahan 1,500,000(2)
Keith Tkachuk 1,500,000(3)
Scott Hannan 1,200,000(2)
Sami Kapanen 1,200,000(1)
Shawn Horcoff 1,200,000(2)
Eric Desjardins 1,100,000(3)
Shane Doan 1,000,000(2)
Chris Gratton 900,000(3)
Ladislav Nagy 900,000(1)
Robyn Regehr 900,000(2)


 Farm Payroll

Martin Gelinas 95,000(1)
Niklas Kronwall 90,000(3)
Martin Erat 50,000(2)
Brooks Orpik 50,000(3)
Ron Hainsey 25,000(3)
Jordan Leopold 25,000(3)
Ryan Getzlaf 25,000(3)
Joffrey Lupul 25,000(2)
Maxime Talbot 25,000(2)
Bryan Allen 25,000(3)
Willie Mitchell 25,000(3)
Corey Crawford 25,000(3)
JP Dumont 25,000(3)
Brian Savage 25,000(1)
Mike Fisher 25,000(3)
Ryan Clowe 25,000(1)
Peter Budaj 25,000(3)




Philly

ArenaThe Spectrum
Capacity16,750
Ticket Price$70.00


Income

Current Funds$25,067,710
Home Games Remaining0
Avg. Attendance15,873
Avg. Revenue/Game$1,333,402
Projected Revenue$0,000

Expenses

Pro Payroll$29,350,000
Farm Payroll$457,500
Prospect Fees$0,000
Coach$500,000
Games Remaining0
Total Game Expenses$378,844
Projected Expenses$0,000
Projected Balance$25,067,710

Salary Commitment

Year: 2003$29,807,500
Year: 2004$21,050,000
Year: 2005$9,655,000
Year: 2006$3,680,000

 Pro Payroll

Chris Osgood 2,500,000(1)
Derian Hatcher 2,000,000(5)
Noah Hattie 2,000,000(3)
Eric Lindros 2,000,000(2)
Petr Sykora 1,800,000(2)
Pavol Demitra 1,800,000(3)
Pavel Datsyuk 1,800,000(1)
Andrei Markov 1,700,000(2)
Marian Hossa 1,600,000(1)
Jochen Hecht 1,400,000(1)
Kim Johnsson 1,400,000(1)
Daymond Langkow 1,400,000(2)
Adrian Aucoin 1,400,000(2)
Jiri Slegr 1,250,000(5)
Andrew Raycroft 1,200,000(2)
Matthew Barnaby 1,000,000(3)
Jason Arnott 1,000,000(3)
Sergei Brylin 900,000(2)
Sergei Zholtok 800,000(2)
Robert Lang 400,000(5)


 Farm Payroll

Brad Stuart 70,000(2)
Tom Poti 32,500(1)
Sheldon Souray 30,000(5)
Scottie Upshall 25,000(2)
Jeff Carter 25,000(3)
Ales Kotalik 25,000(3)
Joni Pitkanen 25,000(2)
Zach Parise 25,000(3)
Cory Sarich 25,000(3)
Martin Gerber 25,000(3)
Mike Richards 25,000(3)
Milan Michalek 25,000(3)
Marc Denis 25,000(1)
Eric Belanger 25,000(2)
Travis Green 25,000(2)
Eric Daze 25,000(2)




Nashville

ArenaBridgestone Center
Capacity18,500
Ticket Price$45.00


Income

Current Funds$5,269,941
Home Games Remaining0
Avg. Attendance16,724
Avg. Revenue/Game$903,057
Projected Revenue$0,000

Expenses

Pro Payroll$25,575,000
Farm Payroll$362,500
Prospect Fees$0,000
Coach$500,000
Games Remaining0
Total Game Expenses$330,469
Projected Expenses$0,000
Projected Balance$5,269,941

Salary Commitment

Year: 2003$25,937,500
Year: 2004$20,287,500
Year: 2005$16,705,000
Year: 2006$11,000,000

 Pro Payroll

Jaromir Jagr 3,500,000(5)
Darryl Sydor 3,000,000(5)
Owen Nolan 3,000,000(5)
Oli Jokinen 1,600,000(3)
Evgeni Nabokov 1,600,000(1)
Mike Sillinger 1,500,000(4)
Henrik Lundqvist 1,400,000(3)
Radek Bonk 1,400,000(1)
Marian Gaborik 1,400,000(3)
Brian Rolston 1,400,000(1)
Jason Smith 1,200,000(2)
Martin Skoula 900,000(2)
Radek Dvorak 900,000(2)
Joe Corvo 600,000(1)
Paul Martin 600,000(3)
Boyd Devereaux 500,000(2)
Brian Gionta 325,000(1)
Alex Frolov 250,000(3)
Rob Niedermayer 250,000(3)
Radim Martinek 250,000(1)


 Farm Payroll

Martin Havlat 80,000(3)
Toni Lydman 32,500(2)
Ryan Whitney 25,000(2)
Ray Emery 25,000(3)
Eric Staal 25,000(3)
Ilya Bryzgalov 25,000(3)
Corey Perry 25,000(3)
Brian Boyle 25,000(3)
Christian Erhoff 25,000(1)
Craig Rivet 25,000(2)
Jason Spezza 25,000(1)
Darren McCarty 25,000(1)




Anaheim

ArenaThe Pond
Capacity16,000
Ticket Price$75.00


Income

Current Funds$37,688,002
Home Games Remaining0
Avg. Attendance15,736
Avg. Revenue/Game$1,416,195
Projected Revenue$0,000

Expenses

Pro Payroll$31,600,000
Farm Payroll$2,727,500
Prospect Fees$0,000
Coach$500,000
Games Remaining0
Total Game Expenses$435,344
Projected Expenses$0,000
Projected Balance$37,688,002

Salary Commitment

Year: 2003$34,327,500
Year: 2004$22,770,000
Year: 2005$16,020,000
Year: 2006$4,050,000

 Pro Payroll

Theodore Sykes 3,500,000(1)
Alexander Mogilny 2,300,000(2)
Patrice Brisebois 2,300,000(4)
Rob Blake 2,300,000(2)
Jason Allison 2,000,000(3)
Milan Hejduk 2,000,000(1)
Saku Koivu 2,000,000(3)
Brendan Morrison 2,000,000(3)
Todd Bertuzzi 2,000,000(3)
Mattias Ohlund 2,000,000(1)
Jeff O'Neill 1,600,000(1)
Dan McGillis 1,600,000(2)
Jason York 1,500,000(5)
Jose Theodore 1,200,000(1)
Erik Cole 900,000(1)
Manny Malhotra 900,000(3)
Jay Bouwmeester 250,000(2)
Gregory Campbell 250,000(2)
Craig Anderson 250,000(3)
Steve Ott 250,000(3)
Jason Pominville 250,000(1)
Richard Smehlik 250,000(5)


 Farm Payroll

Damian Rhodes 2,300,000(3)
Johan Holmqvist 120,000(3)
Mike Ribeiro 32,500(1)
Brent Seabrook 25,000(3)
PA Parenteau 25,000(1)
Kevin Bieksa 25,000(1)
Braydon Coburn 25,000(3)
Stephane Yelle 25,000(3)
Tom Gilbert 25,000(2)
Josef Vasicek 25,000(3)
Jay McClement 25,000(1)
Ryan Malone 25,000(3)
Henrik Tallinder 25,000(2)
Branko Radivojevic 25,000(3)




Vancouver

ArenaPacific Coliseum
Capacity16,000
Ticket Price$80.00


Income

Current Funds$48,918,752
Home Games Remaining0
Avg. Attendance14,526
Avg. Revenue/Game$1,394,230
Projected Revenue$0,000

Expenses

Pro Payroll$30,725,000
Farm Payroll$492,500
Prospect Fees$0,000
Coach$500,000
Games Remaining0
Total Game Expenses$396,469
Projected Expenses$0,000
Projected Balance$48,918,752

Salary Commitment

Year: 2003$31,217,500
Year: 2004$28,285,000
Year: 2005$18,205,000
Year: 2006$11,300,000

 Pro Payroll

Sandis Ozolinsh 4,000,000(4)
Alexei Zhamnov 3,500,000(2)
Sergei Zubov 3,000,000(5)
Juan Gonzalez 2,500,000(3)
Derek Plante 2,100,000(4)
Miroslav Satan 2,000,000(3)
Markus Naslund 2,000,000(1)
Bryan McCabe 1,600,000(3)
Tomas Kaberle 1,600,000(2)
Marc Savard 1,400,000(2)
Mikael Renberg 1,300,000(5)
Mike Rathje 1,200,000(2)
Michal Pivonka 1,100,000(2)
Daniel Sedin 900,000(2)
Kris Draper 900,000(4)
Eric Brewer 325,000(1)
Mark Parrish 300,000(1)
Dion Phaneuf 250,000(3)
Michael Leighton 250,000(3)
Chris Higgins 250,000(2)
Brooks Laich 250,000(1)


 Farm Payroll

Roman Cechmanek 90,000(3)
Henrik Sedin 80,000(2)
Justin Williams 70,000(3)
Chris Mason 70,000(3)
Pavel Kubina 32,500(1)
Dennis Wideman 25,000(2)
Thomas Vanek 25,000(3)
Darcy Tucker 25,000(2)
RJ Umberger 25,000(1)
Brian Cambell 25,000(3)
Oleg Kvash 25,000(3)




Columbus

ArenaNationwide Arena
Capacity16,250
Ticket Price$50.00


Income

Current Funds$12,616,542
Home Games Remaining0
Avg. Attendance15,625
Avg. Revenue/Game$937,501
Projected Revenue$0,000

Expenses

Pro Payroll$18,575,000
Farm Payroll$2,440,000
Prospect Fees$0,000
Coach$500,000
Games Remaining0
Total Game Expenses$268,938
Projected Expenses$0,000
Projected Balance$12,616,542

Salary Commitment

Year: 2003$21,015,000
Year: 2004$13,590,000
Year: 2005$5,565,000
Year: 2006$3,000,000

 Pro Payroll

Walter White 3,500,000(2)
Vladimir Konstantinov 3,000,000(4)
Ryan Smyth 1,800,000(1)
Henrik Zetterberg 1,400,000(2)
Antero Niittymaki 1,400,000(1)
Mike York 900,000(2)
Simon Gagne 900,000(1)
Nick Boyton 900,000(3)
Geoff Sanderson 700,000(2)
Pat Falloon 700,000(2)
Dallas Drake 550,000(2)
Jan Hlavac 300,000(1)
Mike Ricci 275,000(3)
Shea Weber 250,000(3)
Dennis Seidenberg 250,000(1)
Mike Smith 250,000(1)
PierreMarc Bouchard 250,000(2)
Michal Rozsival 250,000(1)
PJ Axelsson 250,000(1)
Alexandre Daigle 250,000(3)
Bryce Salvador 250,000(3)
Louie DeBrusk 250,000(3)


 Farm Payroll

JS Giguere 2,000,000(1)
Dustin Byfuglien 250,000(3)
Dany Heatley 90,000(3)
Duncan Keith 25,000(2)
Marc-Andre Fleury 25,000(3)
Raffi Torres 25,000(3)
Ales Hemsky 25,000(1)




Winnipeg

ArenaWinnipeg Arena
Capacity17,000
Ticket Price$80.00


Income

Current Funds$22,945,786
Home Games Remaining0
Avg. Attendance15,446
Avg. Revenue/Game$1,482,801
Projected Revenue$0,000

Expenses

Pro Payroll$35,225,000
Farm Payroll$415,000
Prospect Fees$0,000
Coach$500,000
Games Remaining0
Total Game Expenses$451,750
Projected Expenses$0,000
Projected Balance$22,945,786

Salary Commitment

Year: 2003$35,640,000
Year: 2004$30,040,000
Year: 2005$20,475,000
Year: 2006$12,250,000

 Pro Payroll

Robert Reichel 4,250,000(4)
Neil Strachan 3,000,000(3)
Patrik Elias 3,000,000(1)
Keith Primeau 3,000,000(5)
Bret Hedican 2,500,000(2)
Boris Mironov 2,500,000(4)
Pierre Turgeon 2,500,000(2)
Peter Bondra 2,000,000(5)
Zigmund Palffy 2,000,000(1)
Miikka Kiprusoff 2,000,000(2)
Sami Salo 2,000,000(3)
Dainius Zubrus 1,400,000(3)
Francois Beauchemin 1,400,000(2)
Antoine Vermette 800,000(3)
Jason Chimera 800,000(2)
Dan Cleary 325,000(1)
Nick Schultz 250,000(3)
Dominic Moore 250,000(3)
Andrei Kovalenko 250,000(5)
Barret Jackman 250,000(1)
Pascal Leclaire 250,000(3)
Chris Marinucci 250,000(5)
Tomas Fleischmann 250,000(2)


 Farm Payroll

Brett Clark 250,000(3)
David Aebischer 90,000(2)
Alexander Semin 25,000(2)
Scott Clemmensen 25,000(3)
Derek Roy 25,000(1)




LosAngeles

ArenaThe Forum
Capacity17,750
Ticket Price$69.00


Income

Current Funds$45,716,399
Home Games Remaining0
Avg. Attendance16,705
Avg. Revenue/Game$1,383,239
Projected Revenue$0,000

Expenses

Pro Payroll$31,950,000
Farm Payroll$350,000
Prospect Fees$0,000
Coach$500,000
Games Remaining0
Total Game Expenses$410,000
Projected Expenses$0,000
Projected Balance$45,716,399

Salary Commitment

Year: 2003$32,300,000
Year: 2004$22,900,000
Year: 2005$16,425,000
Year: 2006$6,850,000

 Pro Payroll

Shawn McEachern 3,000,000(2)
Roman Hamrlik 2,500,000(4)
Nikolai Khabibulin 2,500,000(2)
TJ Hunter 2,500,000(4)
Joe Thornton 2,000,000(3)
Jamie Langenbrunner 2,000,000(3)
Scott Niedermayer 2,000,000(1)
Michal Handzus 2,000,000(1)
Paul Kariya 2,000,000(3)
Donald Audette 1,850,000(5)
Ken Klee 1,800,000(1)
Mathieu Garon 1,600,000(1)
Mike Knuble 1,600,000(1)
Alex Tanguay 1,600,000(3)
Maxim Afinogenov 900,000(2)
Kurtis Foster 800,000(3)
Stu Barnes 500,000(3)
Scott Thornton 275,000(3)
Jason Marshall 275,000(3)
Richard Park 250,000(1)


 Farm Payroll

Johnny Boychuk 25,000(2)
Adrien Plavsic 25,000(3)
Scott Gomez 25,000(1)
Brian Boucher 25,000(1)
Alex Steen 25,000(2)
Ilya Kovalchuk 25,000(1)
Chris Neil 25,000(1)
Patrick Sharp 25,000(1)
Andrew Ference 25,000(1)
Boyd Gordon 25,000(2)
Ryan Suter 25,000(3)
Loui Eriksson 25,000(3)
Tobias Enstrom 25,000(3)
Josh Harding 25,000(3)




St.Louis

Arena
Capacity16,000
Ticket Price$80.00


Income

Current Funds$54,381,981
Home Games Remaining0
Avg. Attendance14,617
Avg. Revenue/Game$1,403,386
Projected Revenue$0,000

Expenses

Pro Payroll$32,250,000
Farm Payroll$290,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$406,750
Projected Expenses$0,000
Projected Balance$54,381,981

Salary Commitment

Year: 2003$32,540,000
Year: 2004$21,940,000
Year: 2005$12,570,000
Year: 2006$4,670,000

 Pro Payroll

Chris Pronger 4,500,000(5)
Slate Power 3,500,000(3)
Marty Turco 2,500,000(1)
Sergei Berezin 2,500,000(1)
Clay Jackson 2,500,000(3)
Anson Carter 2,000,000(2)
Jarome Iginla 2,000,000(2)
Wade Redden 2,000,000(2)
Michael Nylander 1,800,000(1)
Jere Lehtinen 1,600,000(2)
Ray Whitney 1,600,000(1)
Bryan Berard 1,400,000(2)
Lubomir Visnovsky 1,400,000(3)
Matt Cullen 1,200,000(1)
Jamie McLennan 250,000(1)
Martin Lapointe 250,000(3)
Yanic Perreault 250,000(3)
Douglas Murray 250,000(1)
Kyle Calder 250,000(1)
Marek Zidlicky 250,000(1)
Michael Ryder 250,000(2)


 Farm Payroll

Mike Dunham 170,000(4)
Patrik Stefan 70,000(2)
Kari Lehtonen 25,000(2)
Frans Nielson 25,000(2)




Buffalo

Arena
Capacity16,250
Ticket Price$40.00


Income

Current Funds$15,106,644
Home Games Remaining0
Avg. Attendance16,202
Avg. Revenue/Game$777,695
Projected Revenue$0,000

Expenses

Pro Payroll$27,725,000
Farm Payroll$200,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$349,063
Projected Expenses$0,000
Projected Balance$15,106,644

Salary Commitment

Year: 2003$27,925,000
Year: 2004$17,950,000
Year: 2005$13,050,000
Year: 2006$6,950,000

 Pro Payroll

Peter Forsberg 4,500,000(4)
Jamie Styles 3,500,000(3)
Valerie Bure 2,500,000(1)
Chris Drury 2,000,000(1)
Viktor Kozlov 2,000,000(3)
Rick Sanchez 1,600,000(1)
Dmitri Khristich 1,500,000(4)
Filip Kuba 1,400,000(1)
Jonathan Cheechoo 1,400,000(2)
Roberto Luongo 1,400,000(1)
Marco Sturm 1,000,000(2)
Trevor Kidd 950,000(5)
Mikael Samuelsson 900,000(2)
Ted Drury 800,000(2)
Troy Mallette 700,000(1)
Derek Morris 500,000(2)
Antti Laaksonen 325,000(1)
Curtis Brown 250,000(3)
Kenny Jonsson 250,000(2)
Rostislav Klesla 250,000(3)


 Farm Payroll

Rick Nash 25,000(2)
Jaroslav Halak 25,000(3)
Mathieu Dandenault 25,000(3)
Ray Emery 25,000(1)
Jaroslav Spacek 25,000(3)
Brett McLean 25,000(3)
Dan Hamhuis 25,000(1)
Tyler Arnason 25,000(2)